![]() ![]() |
![]() |
|
UFDC Home |
myUFDC Home | Help | ![]() |
Front Cover | |
Abstract | |
Acknowledgement | |
Table of Contents | |
Main |
![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Full Citation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
![]() ![]() ![]() ![]()
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Table of Contents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Front Cover
Front Cover Abstract Page i Acknowledgement Page i Table of Contents Page ii Page iii Main Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 15 Page 16 Page 17 Page 18 Page 19 Page 20 Page 21 Page 22 Page 23 Page 24 Page 25 Page 26 Page 27 Page 28 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Full Text | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 u I 'M N.
Pno ".4 _w k 1., 41 --z V,'6g T1 'Ap. aw n wer. . . tog Ak p. MTV art J.. se;_ AA f f' .............. rr V -C: .3 IWARATI WIN iX QT !&' 4jq. Vi F, T; g Now. Fx i.11 I.., ova `43 Opp A ..... .... .. 7". j Nov, -Mmv. SAW M"W"MAYMS "AW, Was 3-4 14Wk ic "A Kin w WN QK w- Ono "A" aw Q MMY MAIN A, A, Iwo 489 1 MKS A AM; H 011 RUNS "3 R R., IF X. MOM 1. V;r. J.- 2aZZ N" WWI DATE 64 A,- % ON two.. u 7NK p .. 3 ii4 _i. _A X _4 ... .. .... . I .- ... ....... p di Xp so-S. A., % ;4 ; -Ytj Aj A a Sam- 0 my 311, L 4,,w -A too, Ze -Z j jei S S.. ABSTRACT Average sales, costs, returns, and efficiency measures are presented for 14 wholesale container ornamental plant nurseries in Florida for the tax year of 1980. Average value of plant sales was $379,157. Cash costs accounted for $355,037. Non-cash allowances including a 15 percent return on investment a- mounted to another $90,140. Total costs, then, were $445,177. After adjust- ments for changes in Inventory values and additions for miscellaneous income, net nursery income was $129,247, and return to capital averaged $91,759 for a 19.5 percent return on Investment. Comparable information is presented for the average of the eight larger and the six smaller container nurseries, also. Key words: container nursery business analysis, income, costs, Investment, efficiency measures, Florida. ACKNOWLEDGEMENTS This report was made possible by the 14 cooperating container nurserymen who made available their production and accounting records on a confidential basis for analysis and averaging. In addition, assistance and encouragement were supplied by Extension Ornamental Horticultural Agents Nancy Doubrava, Lor- etta Hodyss, DeArmand Hull, Charles Lowery, Roger Newton, and Victor Yingst. Expressing appreciation for the help received, however, does not alter the fact that errors in the data or In the Interpretation of the information presented herin are the sole responsibility of the author. ABSTRACT Average sales, costs, returns, and efficiency measures are presented for 14 wholesale container ornamental plant nurseries in Florida for the tax year of 1980. Average value of plant sales was $379,157. Cash costs accounted for $355,037. Non-cash allowances including a 15 percent return on investment a- mounted to another $90,140. Total costs, then, were $445,177. After adjust- ments for changes in Inventory values and additions for miscellaneous income, net nursery income was $129,247, and return to capital averaged $91,759 for a 19.5 percent return on Investment. Comparable information is presented for the average of the eight larger and the six smaller container nurseries, also. Key words: container nursery business analysis, income, costs, Investment, efficiency measures, Florida. ACKNOWLEDGEMENTS This report was made possible by the 14 cooperating container nurserymen who made available their production and accounting records on a confidential basis for analysis and averaging. In addition, assistance and encouragement were supplied by Extension Ornamental Horticultural Agents Nancy Doubrava, Lor- etta Hodyss, DeArmand Hull, Charles Lowery, Roger Newton, and Victor Yingst. Expressing appreciation for the help received, however, does not alter the fact that errors in the data or In the Interpretation of the information presented herin are the sole responsibility of the author. ABSTRACT . . . ACKNOWLEDGEMENTS . . LIST OF TABLES . . INTRODUCTION . . PROCEDURE . . DEFINITIONS . . DATA AND RESULTS . Size of Business Rates of Productior Labor Efficiency Capital Efficiency * . * * * * * . * U * C Dollar Costs by Expense Ca Percent of Total Costs by .tegory ....... Expense Categoryz Expese Categoryz * U C S C * S S S * Costs Per Square Foot of Production Areaz Costs Per Dollar of Sales Adjusted for Chan Costs Per Dollar of Salesz. * Income Summary . . Total Gain . . Net Nursery Income .. .. .... Return to Capital . Factors Associated With Level of Profit . Size of Business . . Production Rate . Labor Efficiency ... . . Use of Capital . .. .... Level of Costs ... ...... Cost Efficiency . . Growth in the Business .. Range of Figures . . CONCLUDING COMMENTS . . . . * 0 3e In * . * 4 * 0 4 * . * C 4 * S 4 * 0 4 * U 4 * 5 4 * 0 4 * S 1 * S 4 * 0 4 * S 4 * 0 1 . . . . * I Plant . 4 . . . . . l . l . . . . . . . . . . ZThese sections also contain the Salaries and Wages Production Supplies Other Production Costs Administrative and Overhead Total Cash Costs Non-Cash Costs Total All Costs following subcategories: TABLE OF CONTENTS * . * . * C Page I i ili * . LIST OF TABLES Table Page 1 Size of business, 14 wholesale container ornamental plant nurseries in Florida, 1980 . . . . . 5 2 Rates of production, 14 wholesale container ornamental plant nurs- eries in Florida, 1980 . . . . . 6 3 Labor efficiency, 14 wholesale container ornamental plant nurseries in Florida, 1980 .. . . . . . 7 4 Efficiency in use of capital, 14 wholesale container ornamental plant nurseries in Florida, 1980 . . .. .. 9 5 Dollar costs by expense category, 14 wholesale container ornamental plant nurseries in Florida, 1980 . . ... . 11 6 Percent of total costs by expense category, 14 wholesale container ornamental plant nurseries in Florida, 1980 ... . .. 13 7 Costs per square foot of production area, 14 wholesale container ornamental plant nurseries in Florida, 1980 . . 15 8 Costs per dollar of sales adjusted for change in plant inventory, 14 wholesale container ornamental plant nurseries in Florida, 1980 17 9 Costs per dollar of sales (no adjustment for plant inventory change) 14 wholesale container ornamental plant nurseries in Florida, 198Q 19 10 Income summary, 14 wholesale container ornamental plant nurseries in Florida, 1980 . . . ... . 20 11 Factors associated with level of profit, 14 wholesale container ornamental plant nurseries in Florida, 1980 . .. . 23 12 Range of figures associated with level of profit, 14 wholesale con- tainer ornamental plant nurseries in Florida, 1980 *. .* 25 BUSINESS ANALYSIS OF CONTAINER NURSERIES IN FLORIDA, 1980 J. Robert Strain INTRODUCTION This publication contains Information on sales, costs, returns, and pro- duction efficiency for wholesale container ornamental plant nurseries in Flori- da for 1980. A container ornamental plant nursery is defined as one producing primarily woody landscape plants in containers. Other publications In this series include reports on Central Florida foliage plant nurseries, South Flori- da foliage plant nurseries, and potted flowering plant nurseries. Purposes of the nursery business analysis series include: 1) Furnishing nurserymen with various physical and economic measures that may be used in evaluating the efficiency of individual nurseries; 2) Supplying cooperating nurserymen with data so that they may make more Informed management decisions; 3) Providing Individuals considering entering the wholesale plant produc- tion business with an estimate of the input requirements and the revenue po- tential; and 4) Providing Florida Extension personnel with data for conducting educa- tional programs with nurserymen. PROCEDURE The information and averages presented In this report are based on data supplied by 14 nurserymen in the form of confidential production and accounting records. The nurserymen participated In the program voluntarily, and do not represent a statistically selected sample. In fact, nurserymen participating In the Florida Nursery Analysis Program are thought to represent some of the J. ROBERT STRAIN is extension economist and professor of food and resource economics. more efficient container ornamental plant nurseries in the state, rather than being typical of the container nursery industry. Data were collected for the 1980 tax year. In some cases, data were re- ceived for a fiscal year which did not coincide with the 1980 calendar year. Data for fiscal years ending after July 1, 1979 and before July 1, 1981 were included with 1980 calendar year data. Not all nurserymen drew a regular salary from their operation, In these Instances, as estimate of the value of the time of the operator was collected and used in the analysis in order to provide a more equitable basis for compar- ing data. For the same reason, Interest expense paid by individual nurserymen was excluded from the costs listed In this report. Instead, an Interest charge for the value of the capital invested was calculated at the rate of 15 percent per year and included as a non-cash cost of operation. The value of the capital investment reflects the depreciated book value of buildings, improvements, machinery and equipment. Growing plants are also in- cluded as a part of the capital investment, but at a value lower than the regu- lar wholesale price. This is because in a normal growing operation, most of the plants in inventory are not yet of a salable size. Some will barely be started, others almost ready to sell, and others scattered in between. A com- mon practice Is to value all plants, whether Just started or almost finished, at 50 to 60 percent of their wholesale price if finished. However, some nurs- erymen use other methods. For this report, the values received from the nurs- erymen were the values used. Land included in owned capital Investment was valued at the original pur- chase price. While this may not represent the Investment of a nurseryman if he were to buy It In 1980, It does represent the investment he actually had in the operation. Data from the Individual nurseries were averaged and are presented here in tabular form. The tables contain average values for all 14 nurseries, for the eight "larger" nurseries amd for the six "smaller" nurseries. For the purposes of this report, the larger nurseries were those with $400,000 or more In plant sales, while the smaller nurseries were those with less than $400,000 in plant sales. Nurserymen participating in the program received an analysis for their own operation shortly after they supplied their data. Their analysis followed the same format used in this report. DEFINITIONS In general, terms used in this report are thought to be self explanitory. However, experience indicates that some of the terms used here are less famil- iar than others. They are defined as follows, and again later where used. Value of own plants sold: the value of total plant sales minus the cost of plants purchased for immediate resale. The cost of plants purchased for growing-on are not deducted. Fulltime equivalent employee: the equivalent of one person working 40 hours a week for 52 weeks a year (2080 hours a year). The most common method for obtaining the number of fulltime equivalent employees for this report was to divide the total annual payroll hours for the nursery by 2080, and then add on any family or management time not paid on an hourly basis. Capital owned: the net value (cost after adjusting for depreciation taken In prior years) of capital assets or investment in the nursery operation. Capital managed: the sum of capital owned capital items used and under the control of the land and leased buildings and equipment is added to obtain the value of capital managed in the value of the total capital package being used. plus the value of additional manager. The value of rented to the value of capital owned nursery operation. It Is the Annual turnover of capital: the percentage that results from dividing the value of own plants sold by the value of capital (either owned or managed). It is annual plant sales stated in terms of percent of the capital Invloved in the operation. Total gain: the sum of plant sales, change in in supply inventory, and miscellaneous cash income. effect of the year's operation, be it in the form of plant Inventory, Increase It represents the total cash or inventory change. Net nursery income: the net effect of the year's operation. To obtain it, all cash costs (except operator's salary), and all non-cash allowances (except interest on capital) are subtracted from total gain. The result is the return for the time and managerial skills of the operator, and for the use of the capital invested in the operation. Return to capital: the portion of net nursery income that is left after subtracting the salary or time value of the operator. It is what the owned capital earned. Rate of return to capital: return to capital divided by the value of own- ed capital. It is the rate of return earned on the capital invested. DATA AND RESULTS The data in the first nine tables present various size and efficiency mea- sures. Data in Tables 10 through 12 relate to the profitability of container ornamental plant nurseries. Where information in the tables is presented as the nearest whole number, arithmetic errors due to rounding may be noted. In the first four tables dealing with size of business, rates of produc- tion, labor efficiency, and capital efficiency, more than one Indicator could be used. The first item in each table is the one selected as the one best mea- sure. It is followed by others that are also useful for certain purposes or are meaningful to many growers. Size of Business (Table 1) Table 1 is basic. It plus Table 5 provide most of the data required for developing the remaining tables in this report. For size of business, the one best measure selected was "Value of own plants sold" (Table 1A). This amounted to $97,183 for the six smaller nurser- ies. For the eight larger nurseries, the average was $590,637, or approximate- ly six times the volume of the smaller nurseries. The average for all 14 nurs- eries was $379,157. Production area (Table 1C & ID) for the smaller nurseries was 2.1 acres (93,272 square feet). For the larger nurseries, the average was 15.2 acres (660,160 square feet), or about seven times the average of the smaller nurser- ies. The average for all 14 was 9.6 acres (417,208 square feet). Employee numbers (Table IE) for the six smaller nurseries averaged 3.8 people. For the larger nurseries, It was 27.1 persons, or over seven times the number of the smaller ones. The average for all 14 nurseries was 17.1 people. Capital owned (Table 1K) in the six smaller nurseries averaged $117,769. For the larger nurseries, it was $736,270, or a little over six times the fig- ure for the smaller ones. The average for all 14 was $471,198. Capital managed (Table 1Q) was $770,762 for the larger nurseries. The smaller nurseries had another $933 In additional land and machinery managed Table 1.--Size of business, 14 wholesale container ornamental plant nurseries in Florida. 1980 Average Average Average Your Item Unit all 14 8 larger 6 smaller nursery nurseries nurseries nurseries The one best measure A Value of own plants solda. $ 379,157 590,637 97,183 ---------------------------------------- Other useful indicators of size Value of own plants sold B adjusted for change in $ 452,679 707,647 112,721 plant inventory values C Plant production area . sq ft 417,208 660,160 93,272 D Plant production area .. acres 9.6 15.2 2.1 E Average fulltime b .number 17.1 27.1 3.8 equivalent employees Capital owned in: F Growing plants . ... $ 303,369 491,350 52,729 G Land . . ... $ 55,316 69,999 35,739 H Machinery & equipment .. $ 34,572 54,891 7,480 I Buildings & improvements $ 58,077 92,248 12,514 J Supplies . . $ 19864 27782 907 K Total owned capital . $ 471,198 736,270 117,769 Capital managedd in: L Growing plants ........ $ 303,369 491,350 52,729 M Land .. . . .. $ 71,127 96,969 36,672 N Machinery & equipment .... $ 34,624 54,891 7,601 0 Buildings & improvements $ 62,375 99,771 12,514 P Supplies . . $ 19864 27782 907 Q Total managed capital .. .. $ 491,360 770,762 118,824 aValue of cost of plants for growing-on own plants sold--is the value of purchased for immediate resale. are not deducted. total plant sales minus the The cost of plants purchased bFulltime equivalent employee--is the equivalent of one person working 40 hours a week for 52 weeks a year (2080 hours a year). cCapital owned--is the net value (original cost less depreciation taken) of capital assets used in the nursery operation. dCapital managed--is the sum of capital owned plus the value of additional capital items used and under the control of the manager (e.g., rented land). Rates of Production (Table 2) "Value of own plants sold per square foot of area in production" (Table 1A 1C) was selected as the one best measure of nursery production rate. The smaller nurseries averaged 104.2 cents per square foot. For the larger nurser- ies, the average was 89.5 cents per square foot, or only 86 percent of the rate of the smaller nurseries. The average for all 14 nurseries was 90.9 cents. When sales were adjusted for changes in plant inventory values (Table 1B . 1C), the rate for the smaller nurseries increased to 120.8 cents, up over 161 cents. For the larger nurseries, it increased almost 18 cents to an average of 107.2 cents per square foot. This was almost 90 percent of the rate for the smaller nurseries. The average for all 14 nurseries was 108.5 cents, up 17.6 cents. Production rate per square foot was given preference because of the ease In comparing it with costs per square foot as presented later. However, these data are also shown in terms of dollars per acre In production for those who are more accustomed to thinking in these terms. Plant inventory values per acre In production (Table IF 1ID) for the six smaller nurseries averaged $24,626 per acre. For the larger nurseries, it av- eraged $32,421, or about 132 percent of the average per acre for the smaller nurseries. The average for all 14 was $31,674. Table 2.--Rates of production, 14 wholesale container ornamental plant nurs- eries in Florida, 1980 Average Average Average Your Item Unit all 14 8 larger 6 smaller nursery nurseries nurseries nurseries The one best measure Value of own plants sold per cents 909 89.5 104.2 sq ft in prod (Table 1A IC) -------------------------------------- Other useful indicators Value of own plants sold per sq ft adjusted for inventory cents 108.5 107.2 120.8 change . (Table 1B 1 1C) Value of own plants sold per $ 39,587 38,973 45,387 acre in prod (Table 1A ID) --- adjusted for inventory $ 47,263 46,693 52,643 change . (Table 1B 0 ID) Plant inventory value per $ 31,674 32,421 24,626 acre in prod (Table IF 10D) Labor Efficiency (Table 3) "Value of own plants sold per employee" (Table 1A 1 1E) was selected as the one best measure of labor efficiency. This was $25,847 per employee for the smaller nurseries. For the larger nurseries, the average was $21,787, or about 16 percent below the volume per employee of the smaller nurseries. For all 14, the average was $22,173. Plant sales adjusted for changes In inventory (Table 1B 1 IE) increased $4,132 for the smaller nurseries to an average of $29,979. For the larger nurseries, they increased $4,564 to an average of $26,103. This was 13 percent below the average for the smaller nurseries. The average for all 14 nurseries was up $4,299 to $26,472. Production area per employee (Table 1C 4 IE) averaged 24,806 square feet for the smaller nurseries. For the larger nurseries, the average was 24,351 square feet, or almost the same as the average of the smaller nurseries. For all 14 nurseries, the average was 24,398 square feet. Table 3.--Labor efficiency, 14 wholesale container ornamental plant nurseries in Florida, 1980 Average Average Average Your Item Unit all 14 8 larger 6 smaller nurseries nurseries nurseries nursery The one best measure Value of own plants sold per 22,173 21,787 25,847 employee (Table 1A 1E) -- -- -----_-_ P- ------^1..J1.^.'- -_-------------- Other useful indicators - Value of own plants sold per employee adjusted for change $ 26,472 26,103 29,979 in inventory (Table 1B 1E) Average area in production per employee (Table 1C 1lE) sq ft 24,398 24,351 24,806 Capital Efficiency (Table 4) A number of possibilities exist for measuring efficiency in the use of capital. The one selected as the best single indicator was "Annual turnover of owned capital value" (Table 1A 5 1K). This is the percentage that results from dividing the value of own plants sold by the value of capital owned. Annual turnover for the smaller nurseries was 82.5 percent, meaning that annual sales amounted to 82.5 percent of the capital invested In the nursery. For the larg- er nurseries, it was 80.2, almost the same sales per dollar of investment as the smaller nurseries. The average for all 14 was 80.5. Using managed capi- tal, the figures are slightly lower for the smaller nurseries and more so for the larger ones. Capital owned per employee (Table 1K T 1E) in the smaller nurseries a- mounted to $31,322. For the larger nurseries, it was $27,159, or about 86 per- cent of the amount of the smaller nurseries. For all 14 nurseries, capital owned per employee was $27,555. Owned capital invested per acre (Table 1K 1D) by the smaller nurseries was $55,001. For the larger nurseries, it was $48,582, or about 88 percent of the rate of the smaller nurseries. The average per acre for all 14 nurseries was $49,197. Managed capital tied up in plant inventory (Table 1L 4 1Q) for the smaller nurseries amounted to 44.4 percent of the total. For the larger nurseries, it was 19 points higher at 63.8 percent. Managed capital invested in land (Table IM j 1Q) by the smaller nurseries represented 30.9 percent of the total. For the larger nurseries, it was less than half at 12.6 percent. The average for all 14 nurseries was 14.5 percent of the total. Machinery and equipment (Table 1N 1 1Q) of the smaller nurseries accounted for 6.4 percent of the total capital managed. For the larger nurseries, it was 7.1 percent, less than one percent higher than the portion of the total invest- ed by the smaller nurseries. The average for all 14 nurseries was 7.0 percent of the total. Buildings, fences, and wells (Table 10 1Q) required 10.5 percent of the total resources of the smaller nurseries. For the larger nurseries, they were slightly higher at 12.9 percent. The average for all 14 nurseries was 12.7 percent. Supply inventories (Table 1P 4 1Q) of the smaller nurseries took 7.8 per- cent of the managed capital of the business. For the larger nurseries, the figure was 3.6 percent, less than half that of the smaller nurseries. The av- erage for all 14 nurseries was 4.0 percent of the total capital managed in the operation. Table 4.--Efficiency in use of capital, 14 wholesale container ornamental plant nurseries in Florida, 1980 Average Average Average Your Item Unit all 14 8 larger 6 smaller nurseries nurseries nurseries nursery The one best measure Annual turnover of owned capital value (Table 1A r 1K) 80.5 80.2 82.5 Other useful indicators Annual turnover of managed % 77.2 76.6 81.8 capital value (Table 1A v 1Q) Per employee: Capital owned (Table 1K 1E) Capital managed (Table 1Q 1E) Per acre: Capital owned (Table 1K 1D) Capital managed (Table IQ 1D) Managed capital/employee in: Plants . (Table 1L IE) Land ... (Table 1M v 1E) Mach & equip (Table IN 1 IE) Managed capital/acre in: Plants ... (Table IL ID) Land . (Table IM 10) Mach & equip (Table 1N ID) Percent of capital managed in: Plants ... (Table 1L 1Q) Land . (Table IM f 1Q) Mach & equip (Table IN I 1Q) Bldgs, etc (Table 10 f 1Q) Supplies (Table 1P f 1Q) Total nursery (Table 1Q 1 .1Q) 27,555 28,734 49,197 51,302 17,741 4,159 2,025 31,674 7,426 3,615 61.7 14.5 7.0 12.7 4.0 100.0 27,159 28,431 31,322 31,602 48,582 55,001 50,858 55,493 18,124 3,577 2,025 32,421 6,398 3,622 63.8 12.6 7.1 12.9 3.6 100.0 14,024 9,753 2,022 24,626 17,127 3,550 44.4 30.9 6.4 *10.5 7.8 100.1 eAnnual turnover of capital value--is the percentage that results from di- viding the value of own plants sold (Table 1A) by the value of capital (Table 1K or 1Q). 100.0 Dollar Costs by Expense Category (Table 5) Expenses by cost category were obtained from annual profit and loss state- ments or tax records of the participating nurseries. The cash cost categories were grouped into wages and salaries, production supplies, other production costs, and administrative and overhead. Dollar costs should be useful for com- paring the relative magnitude of the various cost items, and as a guide to per-, sons interested in container nurseries as an investment, either as a buyer or as a lender. Salaries and Wages The salary and wage group includes operator's salary or time value. The smaller nurseries averaged $43,637. For the larger ones, this expenditure was almost seven times that amount, or $297,730. Production Supplies Production supplies include the group starting with "plants and seeds" through "other production supplies". They averaged $20,829 in the smaller nurseries. For the larger ones, they were $168,828, about eight times more. Other Production Costs Other production costs include "repairs" and "equipment operating costs". They averaged $6,772 in the smaller nurseries. The larger ones had $37,043, over five times the amount of the smaller nurseries. Administrative and Overhead Administrative and overhead costs usually cannot be assigned to any par- ticular crop or growing activity, yet must be paid in order to stay in busi- ness. They include the group starting with "travel and entertainment" through "other cash expense". They averaged $10,898 in the smaller nurseries. The larger ones had $61,113, over five times those of the smaller ones. Total Cash Costs Total cash costs in the smaller nurseries averaged $82,137. For the larg- er ones, they were $559,712, almost seven times more. Non-Cash Costs Non-cash costs and allowances, though not out-of-pocket during the year, are still amounts that need to be covered by the business activity during the year. These include depreciation allowances, decreases in the supply inventory (using supplies purchased during a previous time period), and an Interest cost for the use of the capital invested in the nursery. Failure to cover all of these non-cash allowances means that the business is not generating enough re- venue to replace equipment and supply inventories as they are depleted plus provide a return on the money invested. These costs and allowances amounted to $21,927 in the smaller nurseries. For the larger ones, they were $141,299, six times the expense of the smaller nurseries. Total All Costs Total costs In the smaller nurseries averaged $104,064. For the larger ones, they were $701,011, or close to seven times more. Table 5.--Dollar costs by expense category, 14 plant nurseries in Florida, 1980 wholesale container ornamental Average Average Average Your Item all 14 8 larger 6 smaller nurseries nurseries nurseries nursery - -- Dollars - - Cash costs Operator's salary . . . Other wages & salaries . .. Plants & seeds to grow on .. Cans & other growing containers . Peat, soil, shavings, etc . . Fertilizer & lime . . Pesticides & other chemicals .. Other production supplies . Repairs & maintenance .. Equipment operating costs . . Travel & entertainment . Insurance . . . Telephone . . . . Electricity . . .. Taxes, licenses, bonds . . Advertising . .. . Rent: land and/or buildings . Other cash expense . .... Total cash costs . . 37,488 151,345 28,959 33,152 15,476 8,190 7,328 9,436 11,473 12,597 5,614 5,828 2,154 4,105 2,508 1,598 3,761 14,024 355,037 51,719 246,011 46,780 52,499 24,137 12,939 12,112 15,361 17,387 19,656 9,331 8,862 3,184 5,803 3,575 2,511 6,491 21,356 559,712 18,515 25,122 5,198 7,357 3,929 1,859 949 1,537 3,588 3,184 659 1,782 782 1,842 1,085 380 121 4,247 82,137 Non-cash costs Depreciation: mach & equip . Depreciation: bldgs, fences,;wel Inventory decrease in supplies . Interest on capital, 15% . Total non-cash costs . . . Is . . . . . * . B: Total all costs . 9,274 13,999 2,974 10,186 16,859 1,288 0 0 0 70680 110441 17665 90,140 141,299 21,927 445,177 701,011 104,064 S 0 . --- -- Llr~D~L=CEIIZX1L~~ Percent of Total Costs by Expense Category (Table 6) While expenditures in the form of dollars show the magnitude of expenses for various cost categories, they are not very helpful for comparing. cost re- larionships between different sizes of nurseries. But costs as a percent of the total are useful for this purpose. These are obtained by dividing each of the dollar expense items in Table 5 by the corresponding "Total all costs" fig- ure at the bottom of the table. Salaries and Wages Salaries and wages (includes operator) for the smaller nurseries were 41.9 percent of all costs, cash plus non-cash. For the larger nurseries, they aver- aged 42,5 percent, almost the same. The average for all 14 was 42.4 percent. Production Supplies Production supplies ("plants and seeds" through "other production sup- plies") in the smaller nurseries averaged 20.1 percent of all costs. For the larger nurseries, they were 23.3 percent, or 3 percent higher. The average for all 14 nurseries was 22.9 percent. Other Production Costs Other production costs ("repairs" and "equipment operating.costs") for the smaller nurseries accounted for 6.5 percent of all costs. For the larger nurs- eries, they were 5.3 percent, or over a percent lower. The average for all 14 nurseries was 5.4 percent of total costs. Administrative and Overhead These costs ("travel" through "other cash expense") for the smaller nurs- eries amounted to 10.5 percent of all costs. For the larger nurseries, they were 8.6 percent, or two percent less than the smaller nurseries. The average for all 14 nurseries was 9.0 percent. Total Cash Costs Total cash costs for the smaller nurseries represented 78.9 percent of all costs. For the larger nurseries, they were 79.8 percent of the total, or one percent more than the smaller nurseries. The average for all 14 nurseries was 79.8 percent of all costs. Non-Cash Costs Non-cash costs ("depreciation" through "interest on capital") are the ad- ditional costs that need to be covered eventually, though not necessarily with cash during this accounting period. They averaged 21.1 percent of all costs and allowances of the smaller nurseries. For the larger ones, they were close to the same at 20.2 percent. The average for all 14 nurseries also was 20.2 percent of all costs. Table 6.--Percent of total costs by expense category, 14 ornamental plant nurseries in Florida, 1980 wholesale container Average Average Average Your Item all 14 8 larger 6 smaller nurseries _nurseries nurseriesns -- --- Percent -- -- - Cash costs Operator's salary . . Other wages & salaries .... Plants & seeds to grow on . Cans & other growing containers . Peat, soil, shavings, etc. ... Fertilizer & lime . . Pesticides & other chemicals . Other production supplies . Repairs & maintenance . Equipment operating costs . Travel & entertainment . . Insurance . . . Telephone . . . . Electricity . . Taxes, licenses, bonds .... Advertising . . . Rent: land and/or buildings . Other cash expense . .... Total cash costs . .. Non-cash costs Depreciation: mach & equip .. Depreciation: bldgs, fences, wells . Inventory decrease in supplies . Interest on capital, 15% . . Total non-cash costs . . Total all costs ... .. . 8.4 34.0 6.5 7.4 3.5 1.8 1.6 2.1 2.6 2.8 1.3 1.3 0.5 0.9 0.6 0.4 0.8 3.2 79.8 2.1 2.2 0.0 15.9 20.2 100.0 7.4 35.1 6.7 7.5 3.4 1.8 1.7 2.2 2.5 2.8 1.3 1.3 0.4 0.8 0.5 0.4 0.9 3.0 79.8 2.0 2.4 0.0 15.8 20.2 100.0 17.8 24.1 5.0 7.1 3.8 1.8 0.9 1.5 3.4 3.1 0.6 1.7 0.8 1.8 1.0 0.4 0.1 4.1 78.9 2.9 1.2 0.0 17.0 21.1 100.0 100.0 -- Costs Per Square Foot of Production Area (Table 7) While expenses as a percent of total costs facilitate comparing operating statements, they do not allow easy comparison of relative growing costs between -nurseries. But costs per square foot of growing area do. These were obtained by dividing each of the dollar cost figures In Table 5 by the appropriate area in production figure from Table 1C, "Average area of own plants in production". Salaries and Wages Salaries and wages (includes operator) per square foot of production area averaged 46.7 cents In the smaller nurseries. For the larger nurseries, they averaged 45.1 cents, or 1i cents a square foot less than the smaller nurseries. Thus, the average for all 14 nurseries was 45.3 cents per square foot of grow- ing area. Production Supplies Production supplies ("plants and seeds" through "other production sup- plies") in the smaller nurseries averaged 22.3 cents per square foot. For the larger nurseries, they were 24.9 cents, over two cents a square foot higher than the smaller nurseries. The average for all 14 nurseries, then, was 24.7 cents a square foot. Other Production Costs Other production costs ("repairs" and "equipment operating costs") in the smaller nurseries averaged 7.2 cents per square foot. For the larger nurser- ies, they were 5.6 cents, or about 1i cents a square foot less than the smaller nurseries. The average for all 14 nurseries was 5.8 cents. Administrative and Overhead These costs ("travel" through "other cash expense") in the smaller nurser- ies averaged 11.7 cents a square foot. For the larger nurseries, they were 9.2 cents, or 21 cents less than the cost of the smaller nurseries. The average for all 14 nurseries was 9.6 cents a square foot. Total Cash Costs Total cash costs per square foot of growing area In the smaller nurseries averaged 88.1 cents. For the larger ones, they were 84.8 cents, or about three cents less than the rate per square foot of the smaller nurseries. The average for all 14 nurseries was 85.1 cents per square foo .- 15 Non-Cash Costs Non-cash costs ("depreciation" through "interest on capital") in the smal- ler nurseries averaged 23.5 cents per square foot. For the larger nurseries, they were 21.4 cents, or two cents less. Average for all 14 was 21.6 cents. Total All Costs Total costs for the smaller nurseries averaged over $1.11 a square foot. For the larger nurseries, they were $1.06 cents, or 95 percent of the smaller nursery costs. Average for all 14 nurseries was almost $1.07 a square foot. Table 7.--Costs per square foot of production area, 14 wholesale container or- namental plant nurseries in Florida, 1980 Average Average Average Your Item all 14 8 larger 6 smaller nurseries nurseries nurseries nursery -- - nt - - Cash costs Operator's salary . . Other wages & salaries . . Plants & seeds to grow on .. Cans & seeds to grow on . Peat, soil, shavings, etc .. Fertilizer & lime . . Pesticides & other chemicals . Other production supplies . . Repairs & maintenance . . Equipment operating costs . Travel & entertainment . Insurance . . . . Telephone . . Electricity . . . Taxes, licenses, bonds .. .. Advertising . . . Rent: land and/or buildings . Other cash expense . ... Total cash costs . . . Non-cash costs Depreciation: mach & equip . . Depreciation: bldgs, fences, wells . Inventory decrease in supplies . Interest on capital, 15% . Total non-cash costs . . Total all costs . . . 9.0 36.3 6.9 8.0 3.7 2.0 1.8 2.3 2.8 3.0 1.4 1.4 0.5 1.0 0.6 0.4 0.9 3.4 85.1 2.2 2.4 0.0 16.9 21.6 106.7 7.8 37.3 7.1 8.0 3.7 2.0 1.8 2.3 2.6 3.0 1.4 1.3 0.5 0.9 0.5 0.4 1.0 3.2 84.8 2.1 2.6 0.0 16.7 21.4 106.2 19.8 26.9 5.6 7.9 4.2 2.0 1.0 1.6 3.8 3.4 0.7 1.9 0.8 2.0 1.2 0.4 0.1 4.6 88.1 3.2 1.4 0.0 18.9 23.5 111.6 --F -- VVg m g m - --~ -~~ Costs Per Dollar of Sales Adjusted For Inventory Change (Table 8) Costs per square foot of growing area are important for comparing relative growing costs between nurseries, and for estimating individual plant growing costs. However, they do not indicate the profitability of the nursery opera- tion as well as do costs per dollar of sales. Adjusting sales for changes in plant inventory value show how the business is doing in total, not just cash- wise. These figures were developed by dividing the dollar costs shown in Table 5 by the appropriate figure from Table 1B, "Value of own plants sold adjusted for change in plant inventory values". Salaries and Wages Salaries and wages (Includes operator) in the smaller nurseries averaged 38.7 cents per dollar of sales after adjusting for changes In plant inventory values. For the larger nurseries, they were 42.1 cents, or over four cents more than the smaller nurseries. Average for all was 41.7 cents. Production Supplies Production supplies ("plants and seeds" through "other production sup- plies") In the smaller nurseries averaged 18.4 cents per dollar of adjusted sales. Larger nurseries showed 23.1, or five cents more than the smaller nurs- eries. The average for all 14 nurseries was 22.6 cents per dollar. Other Production Costs Other production costs ("repairs" and "equipment operating costs") in the smaller nurseries averaged 6.0 cents per dollar of adjusted sales. For the larger nurseries, they were 5.3 cents, or almost one cent less than the small- er nurseries. The average for all 14 nurseries was 5.3 cents per dollar. Administrative and Overhead These costs ("travel" through "other cash expense") in the smaller nurser- ies averaged 9.7 cents per dollar of adjusted sales. For the larger nurseries, they averaged 8.5 cents, or about one cent less than the smaller nurseries. The average for all 14 nurseries was 8.8 cents per dollar.. Total Cash Costs Total cash costs per dollar of adjusted sales in the smaller nurseries av- eraged 72.9 cents. For the larger nurseries, they were 79.1 cents, or six cents per dollar of adjusted sales more than the smaller nurseries. The aver- age for all 14 nurseries was 78.4 cents per dollar. 17 Non-Cash Costs Non-cash costs ("depreciation" through "interest on capital") in the smal- ler nurseries averaged 19.4 cents per dollar of adjusted sales. For the larger nurseries, they averaged 20.0 cents, a half cent more than the cost of the smaller nurseries. The average for all 14 was 19.9 cents. Total All Costs Total costs in the smaller nurseries averaged 92.3 cents, or almost eight cents less than the value per dollar of adjusted sales. For the larger nurs- eries, they were 99.1 cents, or almost equal the value of each dollar of ad- justed sales. The average for all 14 nurseries was 98.3 cents per dollar. Table 8.--Costs per dollar of sales adjusted for change in plant inventory, 14 wholesale container ornamental plant nurseries in Florida, 1980 Average Average Average Your Item all 14 8 larger 6 smaller nurseries nurseries nurseries nur - Cents ---- -- -- Cash costs Operator's salary . . Other wages & salaries . Plants & seeds to grow on . . Cans & other growing containers . Peat, soil, shavings, etc . Fertilizer & lime . . . Pesticides & other chemicals . Other production supplies . . Repairs & maintenance .. Equipment operating costs . . Travel & entertainment . . Insurance . . . Telephone . . . Electricity . . . Taxes, licenses, bonds . . Advertising . . . Rent: land and/or buildings . Other cash expense . . Total cash costs . . Non-cash costs Depreciation: mach & equip . . Depreciation: bldgs, fences, wel Inventory decrease in supplies Interest on capital, 15% . Total non-cash costs . Total all costs . .. 8.3 33.4 6.4 7.3 3.4 1.8 1.6 2.1 2.5 2.8 1.2 1.3 0.5 0.9 0.6 0.4 0.8 3.1 78.4 2.0 Is 2.2 0.0 .5.6 19.9 98.3 7.3 34.8 6.6 7.4 3.4 1.8 1.7 2.2 2.5 2.8 1.3 1.2 0.4 0.8 0.5 0.4 0.9 3.0 79.1 2.0 2.4 0.0 15.6 20.0 99.1 16.4 22.3 4.6 6.5 3.5 1.6 0.8 1.4 3.2 2.8 0.6 1.6 0.7 1.6 1.0 0.3 0.1 3.8 72.9 2.6 1.1 0.0 15.7 19.4 92.3 --- - ~--I II --- Costs Per Dollar of Sales (Table 9) While costs per dollar of sales adjusted for changes in inventory value show how well a business is doing in total, they are not necessarily a good indicator of bill paying ability. The ability of a nurseryman to pay his bills depends upon his cash costs relative to cash recieved. These figures were de- veloped by dividing the dollar costs shown in Table 5 by the appropriate fig- ure from Table 1A, "Value of own plants sold". Salaries and Wages Salaries and wages (includes operator) in the smaller nurseries averaged 44.8 cents per dollar of cash received. For the larger nurseries, they were 50.4 cents, or over five cents more than the smaller nurseries. The average for all 14 nurseries was 49.8 cents per dollar of sales. Production Supplies Production supplies ("plants and seeds" through "other production sup- plies") in the smaller nurseries averaged 21.5 cents per dollar of sales. For the larger nurseries, they were 27.7 cents, or about six cents less. The aver- age for all 14 nurseries was 27.0 cents per dollar of cash received. Other Production Costs Other production costs ("repairs" and "equipment operating costs") .in the smaller nurseries averaged 7.0 cents per dollar of sales. For the larger nurs- eries, they averaged 6.2 cents, or almost a cent less. The average for all 14 nurseries was 6.3 cents per dollar of sales. Administrative and Overhead These costs ("travel" through "other cash expense") in the smaller nurser- ies averaged 11.2 cents per dollar of cash received. For the larger nurseries, they were 10.3 cents, about a cent less than the smaller nurseries. The aver- age for all 14 nurseries was 10.5 cents per dollar of sales. Total Cash Costs Total cash costs in the smaller nurseries averaged 84.5 cents leaving about 15 cents to apply to non-cash costs. For the larger nurseries, they were 94.8 cents leaving about five cents to apply to non-cash costs. The average for all 14 nurseries was 93.6 cents. Total All Costs In terms of bill paying ability, average costs per dollar of sales for both the smaller and the larger nurseries were low enough to permit payment of all cash expense from cash receipts. However, neither group received enough cash to cover all non-cash allowances for the year. The smaller nurseries av- eraged 22.6 cents in non-cash costs per dollar of sales, but had only 5.5 cents left after paying cash costs. The larger nurseries had 23.9 cents in non-cash costs, but had only 5.2 cents left over after paying the cash costs. Table 9.--Costs per dollar of sales (no adjustment for plant inventory change), 14 wholesale container ornamental plant nurseries in Florida, 1980 Average Average Average Your Item all 14 8 larger 6 smaller nurseries nurseries nurseries - - Cents - - Cash costs Operator's salary . . . Other wages & salaries . . Plants & seeds to grow on . Cans & other growing containers . Peat, soil, shavings, etc . Fertilizer & lime . . Pesticides & other chemicals . Other production supplies . Repairs & maintenance . Equipment operating costs .. Travel & entertainment . . Insurance .. . . Telephone . . . . Electricity . . . Taxes, licenses, bonds . . Advertising . . . Rent: land and/or buildings . Other cash expense . .. Total cash costs . ..... Non-cash costs Depreciation: mach & equip . . . Depreciation: bldgs, fences, wells . Inventory decrease in supplies .. Interest on capital, 15% . Total non-cash costs . Total all costs . 9.9 39.9 7.6 8.7 4.1 2.2 1.9 2.5 3.0 3.3 1.5 1.5 0.6 1.1 0.7 0.4 1.0 3.7 93.6 2.7 0.0 18.6 23.8 117.4 8.8 41.6 7.9 8.9 4.1 2.2 2.0 2.6 2.9 3.3 1.6 1.5 0.5 1.0 0.6 0.4 1.1 3.6 94.8 2.4 2.8 0.0 18.7 23.9 118.7 19.0 25.8 5.4 7.6 4.0 1.9 1.0 1.6 3.1 3.3 0.7 1.8 0.8 1.9 1.1 0.4 0.1 4.4 84.5 1.3 0.0 18.2 22.6 107,1 -- -~ Income Summary (Table 10) This section concentrates on developing net nursery income and allocating it between the time and effort of the owner-operator, and a return on money invested in the operation. After all is said and done, it is for a payment for his time that a nurseryman works, and it is for a return to capital that nurs- erymen and lending institutions invest funds in nursery operations. Total Gain Total gain refers to the total effect of the year's operation. It is the sum of plant sales, changes in plant and supply inventory values, and miscel- laneous income. Miscellaneous income refers to money received by the nursery from sources other than plant sales, such as rent income, interest income, de- livery income, and sale of fertilizer and supplies. Total gain in the smaller nurseries averaged $121,537. For the larger nurseries, it amounted to $724,795, or almost six times that of the smaller nurseries. The average for all 14 nurseries was $466,256. Net Nursery Income Net nursery income is the total return for the year for the time and man- agerial skills of the operator plus the capital invested in the operation. To obtain net nursery income, all cash costs of Table 5 except the operator's salary and all non-cash costs shown there except interest on capital are sub- tracted from total gain. The result is net nursery income, or income received for all the time and capital investment supplied by the owner-operator. Net nursery income for the smaller nurseries averaged $53,652. For the larger nurseries, It amounted to $185,944, or over three times that of the smaller nurseries. The average for all 14 nurseries was $129,247. Return to Capital From net nursery income is subtracted the salary or time value of the owner-operator to obtain that part of net nursery income attributable to capi- tal. This is the earnings of the money invested in the nursery. Dividing it by the value of capital invested gives the rate of return earned by the in- vestment. When the owner and operator are the same person, dividing net nurs- ery Income between the time of the operator and return to capital may not seem very Important. But when owners are outside investors, then an acceptable division of earnings is important. In either case, rate of return is a common indicator for evaluating an investment or for selecting between alternative investment opportunities. Return to capital in the smaller nurseries averaged $35,138, or 29.8 per- cent return on investment. For the larger nurseries, return to capital aver- aged $134,225, or 18.2 percent return on investment. The average for all 14 nurseries was $91,759 return to capital, or 19.5 percent return on investment. Table 10.--Income summary, 14 wholesale container ornamental plant nurseries in Florida, 1980 Average Average Average Your Item Unit all 14 8 larger 6 smaller nurseries nurseries nurseries nursery Value of own plants sold . $ 379,157 590,637 97,183 Plant inventory change ..... $ 73,522 117,010 15,537 Supply inventory change ..... $ 6,485 5,177 8,229 Miscellaneous cash income $ 7,092 11,971 587 Total gain . . $ 466,256 .724,795 121,537 Deduct cash costs less op sal $ (317,549) (507,993) ( 63,622)( ) Deduct non-cash costs less int $ ( 19,460) ( 30,858) ( 4,262)( ) Total deductions . $ (337,008) (538.852) ( 67884)( ) Net nursery income. . $ 129,247 185,944 53,652 Deduct op salary or time value $ ( 37 488) ( 51 719) ( 18,515)( ) Return to capital . $ 91,759 134,225 35,138 Rate of return to capitali % 19.5 18.2 29.8 fTotal gain--the sum of plant sales, change ies, and miscellaneous income. It represents the operation, be it in the form of cash or change in in plant and supply inventor- total effect of the year's inventory values. gNet nursery income--the net effect of the year's operation. To obtain it, all cash costs (except operator's salary), and all non-cash allowances (ex- cept interest on capital) are subtracted from total gain. The result is the return for the time and managerial skills of the operator, and for the use of the capital invested in the operation. hReturn to capital--the portion of net nursery income that is left after subtracting the salary or time value of the operator. It is what the owned capital earned. 'Rate of return to capital--return to capital divided by the value of own- ed capital. It is the rate of return earned on the capital invested. Factors Associated With Level of Profit (Table 11) In this section, information presented earlier is re-grouped to concen- trate attention on factors that are generally deemed related to level of pro- fit in a container nursery. The factors are presented in the same sequence that they appeared earlier. But here, the average for all 14 nurseries is com- pared with the average for the five most profitable and the five least profit- able of the nurseries participating in the program. As will be seen, profit or lack of profit does not depend upon performance in any single area, but, rather, on the balance of performance in all the areas. Nevertheless, nursery- men analyzing their own operation may find this section especially valuable for indicating the general area of their business needing additional study and analysis. . "Net nursery income" from Table 10 was selected as the indicator for level of profit. Average for all 14 nurseries was $129,247. The most profitable third of the nurseries averaged almost double this amount, or $233,412. The least profitable third averaged only $26,571, which is but 20 percent of the average. The following compares the average for these three groupings of con- tainer nurseries using one indicator from each of most of the proceeding ta- bles. A more complete analysis would use all the indicators listed In those tables, for in most cases, each indicator measures things from a little differ- ent angle. Size of Business The indicator of size of business selected from Table 1 was "Value of own plants sold". The average for all 14 nurseries was $379,157. The most profit- able third had $622,797 in sales, or 64 percent more than the average. The least profitable third averaged $202,684, or about a half of the volume of the average. This does not mean that small businesses cannot be profitable, but it does indicate that larger profits tend to be associated with higher dollar vol- umes of business. Production Rate The indicator of rate of production selected from Table 2 was "Value of own plants sold per square foot of area in production" which is listed here as "Sales per square foot of area in production". In general, other things being equal, increasing sales per square foot should increase the profitability of a nursery. Average was 90.9 cents. Both the most and the least profitable thirds were below this average at 89.7 and 61.7 cents respectively. Lower sales per square foot of growing area can result from a number of things, such as letting plants continue to grow after reaching salable size, letting space sit vacant too long between the time a plant is sold and another is put in its place to start growing, selecting varieties that grow slower or are priced low relative to their growing time and space requirements, and hav- ing disease and quality problems that reduce the yield of salable plants. In addition, nursery layout and fertilizing and growing techniques can alter the time and space used for the same crop in two different nurseries. Also, mar- kets and marketing programs can alter the returns received by two different nurseries from the same crop. Table 11.--Factors associated with level of profit, 14 wholesale container or- namental plant nurseries in Florida, 1980 Average Most Least Your Item Unit all 14 profitable profitable nurseries third (5) third (5) rs -_ -- --_Level of p.rofit_ ___- - Net nursery income (Table 10) $ 129,247 233,412 26,571 -Factors associated with level of profit--_ ___ _- Size of business (Table 1) Value of own plants sold $ 379,157 622,797 202,684 Production rate (Table 2) Sales/sq ft of area in prod cents 90.9 89.7 61.7 Labor efficiency (Table 3) Own plant sales/employee $ 22,173 20,815 20,661 Use of capital (Table 4) Annual turnover of owned 8 76 7 capital value % 80.5 76.9 75.3 _____ capital value Level of costs (Table 7) Cost/sq ft of production area. cents 106.7 108.8 .75.1 Cost efficiency (Table 8) Cost/$ sales adjusted for cents 98.3 95.7 115.1 change in plant inventory Growth in the business Increase in sales & plant $ 129,448 282,690 23,971 inventory over last year Labor Efficiency The indicator of efficiency in the management and use of labor selected from Table 3 was "Value of own plants sold per employee". If all other things are equal, then higher sales per person involved is desirable. Average for all 14 nurseries was $22,173. For both the most profitable and least profitable third of the nurseries, sales were lower at $20,815 and $20,661 per employee. These were 94 and 93 percent of the average. Lower sales per employee can result during periods of rapid expansion when extra help is needed to care for larger numbers of plants before they begin reaching salable size. They also can be the result of difficult economic times when sales are slow, but plant care must go on. Differences between nurseries, can be the result of differences in investment in labor saving capital items, the result of any or all of the factors noted above that lower production raio, or the result of poor management practices in the planning and use of labor. Use of Capital The indicator for efficiency in the use of capital selected from Table 4 was "Annual turnover of owned capital" shown here as "Owned capital turnover". In general, larger percentage turnover numbers are desirable, for they indi- cate greater sales per dollar of investment in the nursery. Average turnover for all 14 nurseries was 80.5 percent, meaning that plant sales during the year amounted to 80.5 percent of the money invested in the op- eration. Both the most profitable and the least profitable third of the nurs- eries had slightly lower rates of turnover at 76.9 and 75.3 percent. Problems that lower turnover rate include any of the items already men- tioned that lower production rate (hence sales volume) for a given nursery in- vestment. Low capital turnover is particularly common in nurseries just get- ting started, or in nurseries that are expanding rapidly. It can also occur during slow economic times when inventories are building because of slow sales. Excessive investments in land, labor saving machinery and equipment, or expen- sive (though maybe unnecessary) niceties will also tend to lower the capital turnover rate. Level of Costs The indicator of level of cost being used is "Cost per square foot of pro- duction area" from Table 7. Other things being equal, a lower cost per square foot is desirable. Average cost for all 14 nurseries was 106.7 cents. This was almost 16 Average cost for all 14 nurseries was 106.7 cents. This was almost 16 cents higher than sales per square foot of area in production noted above. This means that on the average, sales per square foot did not cover all cash costs plus all non-cash costs and allowances noted in Table 7. For the most profitable third of the nurseries, costs per square foot were 108.8 cents, which were about 19 cents more than sales per square foot. The least profit- able third had 75.1 cents in costs, which was over 13 cents greater than sales per square foot of area in production. Problems that cause costs per square foot to increase include inefficient planning and utilization of labor, insufficient investment in labor saving cap- ital items, destruction or theft of plants and supplies, not checking for best price before purchasing needs, and not carefully managing the nursery opera- tion. Other causes of increased costs may not be a problem if they result in enough increased revenue. One example might be purchasing more expensive "dec- orator" cans and pots in order to sell to a specialized premium market. Cost Efficiency The indicator of cost efficiency being used is "Cost per dollar of sales adjusted for change in plant inventory" from Table 8.. This shows how the nurs- ery is doing in total, cash plus change in inventory values. Other things be- ing equal, lower costs per dollar of sales are desirable. Average for all 14 nurseries was 98.3 cents per dollar of sales after ad- justing for changes in inventory values. Thus, on the average, sales exceeded costs by almost two cents for every dollar of plant sales. For the more pro- fitable third of the nurseries, the cost was 95.7 cents, leaving a margin of over four cents per dollar of sales after adjusting for changes in inventory. For the least profitable third, costs were about $1.15. Thus, this group lack- ed almost 15 cents per dollar of sales of being able to cover all cash costs plus all non-cash costs and allowances during the year when changes in inven- tory values were also considered. Rising costs per dollar of sales are very common during periods of rapid expansion, because extra costs of a larger operation are incurred before the nursery can experience accompanying extra sales. During inflationary times, failure to get price increases as fast as costs are going up will also cause it. While prices received are not always under the direct control of the nurs- eryman, other things mentioned earlier are under his direction. These include things that affect rates of production, level of costs, and labor efficiency. Examples include letting plants continue to grow after reaching salable size without getting much if any more money for them, letting space sit vacant too long between the time a plant is sold and another is put in its place to start growing again, selecting varieties that grow slower or are priced low relative to their growing time and space requirements, having disease and quality prob- lems that reduce the yield of salable plants, falling to plan and manage for efficient utilization of labor, ignoring needed investments in labor saving equipment and facilities, not checking for the best price before purchasing needs, experiencing theft or destruction of plants or supplies, practicing less than optimum fertilizing and growing techniques, and pursuing less desirable markets and marketing programs. Growth in the Business The Indicator used for measuring growth in the business is the sum of the increase in plant sales and the'increase in plant inventory value over the last year. In general, a steady growth in the business is desirable. Average growth for the year was $129,448. This was about 34 percent of the $379,157 value of own plants sold. The most profitable third of the nurs- eries grew $282,690, or about 45 percent of their $622,979 annual sales rate. The least profitable third grew much less. Their growth of $23,971 was only 18 percent of the average for all 14 nurseries, and only 11 percent of their $202,684 in sales of plants. Growth in the sales of a business, of course, can be due partially to in- flationary price increases. It can also be the result of all the things al- ready mentioned that increase sales volume or plant inventory values for a giv- en operation, including' forced increases in inventory value due to slow eco- nomic activity. To stay healthy, businesses do need to grow at least enough to keep up with inflation. But at the same time, growth needs to be planned and orderly so that it contributes to the profitability and financial stability of an operation. For instance, an expansion program results in increased costs for a period of time before additional plants from that expansion program are ready for sale. Too rapid of an expansion program can result In excessive in- creases in plant costs and a strong need for cash to pay those costs before the new plants have reached a salable size. The growth indicator may look good on paper. But tomorrow's potential sales (plant Inventory) may not be satisfac- tory for paying today's bills. Range of Figures (Table 12) In this section, the average for all 14 nurseries is repeated for ease of comparison. The remainder of the table differs from the previous section in that the three best and three worst numbers for each factor were averaged to provide the range of high-low figures shown for each factor. In the previous section, figures for all factors were for the same group of high profit and low profit nurseries. This section shows the average for the best three and worst three numbers regardless of the nursery or profit level to which they belong. As can be seen, quite a range in the figures was found for most of the factors. Nurserymen analyzing their own operation should be suspicious about any of their own figures that fall outside these ranges. The discussions of things that contribute to variations in the figures in the previous section would also apply here. Table 12.--Range of figures on factors associated with level of profit, 14 wholesale container ornamental plant nurseries in Florida, 1980 Average 3 best 3 worst Your Item Unit all 14 factor factor nurseries average average nursery Level of Erofit Net nursery income (Table 10) $ 129,247 249,768 20,430 leofrof-------------------------------------- -- --- -Factors associated with-level of profit - -- - (Table 1) Value of own plants sold . $ Production rate (Table 2) Sales/sq ft of area in prod cenl Labor efficiency (Table 3) Own plant sales/employee . $ Use of capital (Table 4) Annual turnover of owned capital value Level of costs (Table 7) Cost/sq ft of production area ceni Cost efficiency (Table 8) Cost/S sales adjusted for cenl change in plant inventory Growth in the business Increase in sales & plant inventory over last year 379,157 792,573 41,136 ts 90.9 22,173 80.5 fs 106.7 rs 98.3 236.0 36.0 31,000 14,791 140.7 55.2 73.0 31.3 257.6 115.8 129,448 348,014 Size of business 8,220 CONCLUDING COMMENTS Nurserymen who are Interested in seeing how they compare with those par- ticipating in the Florida Nursery Business Analysis Program may calculate their own numbers by the formulas shown and write them on the lines of each table provided for this purpose. Doing so should provide some valuable insight into the business side of operating a nursery. It should improve management deci- sions concerning things that affect the profitability of the nursery operation. Nurserymen who find this kind of information to be useful, but have dif- ficulty finding the time or energy to engage in the tedium of doing their own calculations may wish to consider becoming participants In the program. If you would like to do so, contact your nearby Extension Ornamental Horticultural Agent, or contact the author In Gainesville. |