![]() ![]() |
![]() |
|
UFDC Home |
myUFDC Home | Help | ![]() |
Front Cover | |
Abstract | |
Acknowledgement | |
Table of Contents | |
Main | |
Tables |
![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Full Citation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
![]() ![]() ![]() ![]()
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Table of Contents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Front Cover
Front Cover Abstract Abstract Acknowledgement Page i Table of Contents Page ii Page iii Main Page 1 Page 2 Page 3 Page 4 Tables Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 15 Page 16 Page 17 Page 18 Page 19 Page 20 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Full Text | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
i P: -: F; i 'E" i' 1 i ACKNOWLEDGMENTS This report is made possible by the 14 cooperating container nursery- men who made their production and accounting records available. Addition- ally, Bruce Barmby, Jim Cummings, Louis Daigle, Klaus Geyer, Larry Halsey, De Hull, and.Marlow Iverson, county extension agents, provided invaluable assistance during the data collection process. Carolyn Almeter tabulated the data for this report, and Millie Pfeifler typed the report. As always any errors in the data or in the interpretation of the information remain the responsibility of the author. TABLE OF CONTENTS ACKNOWLEDGMENTS. . .. . LIST OF TABLES . . . . INTRODUCTION . . . . . PROCEDURE. . . . .. ft f f f f f f * f f f f f f f * 4 f S f f . f f DEFINITIONS. . . . . .. RESULTS AND DATA PRESENTATION. . . . f # . LIST OF TABLES Table 1 Size of business, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 . . . . . . . 2 Rates of production, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 . . . . . . . 3 Labor efficiency, six large and eight smaller volume Whole- sale ornamental container nurseries in Florida, 1975. .. 4 Efficiency in use of capital, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 . . . . 5 Efficiency in use of space, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 . . . . . 6 Comparison of certain cost and return measures, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975. .. . 7 Average dollar costs per nursery for various categories of expense, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 . LIST OF TABLES--Continued Table Pag 8 Percent of total costs for various categories of expense, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975. .. . 12 9 Average costs per square foot of production area, six large and eight smaller volume wholesale ornamental con- tainer nurseries in Florida, 1975 ..... ...... 13 10 Average costs per square foot of plant sales equivalent, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 ....... 14 11 Average costs per dollar of sales with plant inventory increase added to sales, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975. . . . ... . .. 15 12 Average costs per dollar of sales without plant inven- tory increase added to sales, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975. . .. . . . 16 13 Income summary, six large and eight smaller volume whole- sale ornamental container nurseries in Florida, 1975. 17 14 Factors associated with level of profit, six high and eight lower profit wholesale ornamental container nur- series in Florida, 1975 . . . .. .18 15 Range of figures on profits and eight factors associated with profits,wholesale ornamental container nurseries in Florida, 1975 . . . . . 19 16 Comparison of business analysis factors for six years for the same seven wholesale ornamental container nurseris in Florida, which furnished data for 1970, 1971, 1972, 1973, 1974, and 1975 . . .... . . 20 BUSINESS ANALYSIS OF CONTAINER NURSERIES IN FLORIDA, 1975 Dan L. Gunter INTRODUCTION This report is a continuation of the nursery business analysis series initiated in the 1960s. This business analysis report presents informa- tion on sales, costs, and production efficiency aspects of container nur- series in Florida for 1975. The purpose of the business analysis report is: (1) to furnish nur- serymen various economic measures that may be used in evaluating the efficiency of individual container nurseries; (2) to supply cooperating nurserymen data so that they may make more informed management decisions; (3) to provide individuals considering entering the-wholesale container plant production business an estimate of the input requirements and revenue; and (4) to provide the Florida extension personnel data which may be used in educational programs with nurserymen. PROCEDURE The information presented in this report is based on data collected from the accounting and production records of 14 nurserymen. The nursery- men provided the data voluntarily and do not represent a statistically selected sample. However, the container nurserymen participating in the business analysis program are thought to represent some of the more efficient nurseries in the state. The data collected pertain to the individual nurseryman's 1975 tax year which, in some cases, does not conform to the 1975 calendar year. DAN L. GUNTER is an extension production economist. The data from all the individual nurseries are averaged and pre- sented in tabular form. The tables depict average values for all 14 nurseries, six "large" nurseries and eight "smaller" nurseries. For this report, smaller nurseries are those that had plant sales of less than $300,000 during 1975, while large nurseries are defined as those with a value of plant sales greater than $300,000 during 1975. Each table presents an analysis of some aspect of the container nursery business. Where efficiency measures are presented, the "one best measure" is shown and followed by "other useful indicators." DEFINITIONS Most of the terms used in the tables are self-explanatory. Defini- tions of the terms used in this report, which may be less familiar, are as follows: Value of own plants sold.--This represents the total plant sales minus the cost of plants purchased for immediate resale. Plants pur- chased for growing-on are not deducted. Square foot equivalent of own plants sold.--Each plant sold is taking up a specific amount of land space expressed in square feet. The square feet required for a plant depends upon container size and spacing. Percent turnover of capital annually.--A ratio derived by dividing the value of own plants sold by the total capital employed in the enter- prise. Percent of production area turnover annually.--The square foot equiv- alent of own plants sold divided by the total production area of the nursery. Labor income.--The residual when total costs (not including opera- tor's salary) are deducted from total gains. Gains are calculated as plant sales plus inventory changes during the year and miscellaneous income. Nursery "farm income."--Labor income plus the calculated desired return on investment presented in non-cash costs. Net return.--Total gain less total costs or labor income less operator's salary. Return to capital.--Nursery farm income less operator's salary. Percent return to capital.--Return to capital divided by total owned capital. RESULTS AND DATA PRESENTATION During 1975, the 14 container nurseries that participated in the nursery business analysis program had an average nursery "farm income" of $85,279 on a total gain (made up of plant sales, inventory value increases, and miscellaneous income)of $291,410. The total costs for the average container nursery were $256,816. Cash costs accounted for $212,638 of the container nursery expense, while the non-cash costs accounted for $44,178. Subtracting the total costs, $256,816, from total gain $291,410, the average container nur- sery realized a net return of $34,594 during 1975. The variation in net returns between the large and smaller contain- er nurseries was substantial in 1975. The large nurseries had a net return of $104,005, while the smaller nurseries had a net loss of $17,464. The average total cost per square foot of production area was about 67 cents for the large nurseries and about 64 cents for the smaller nur- series. However, the average cost per dollar of sales was $1.40 for the smaller nurseries and $1.12 for the larger nurseries. Other differences between the large and smaller nurseries can be seen by examination of the various efficiency parameters presented in the tables. The data in Tables 1 through 12 relate to the size of the business, rate of production, labor efficiency, capital efficiency, production space efficiency, and other efficiency factors. Analyses relating to container nursery profitability are presented in Tables 13, 14, and 15. For analyses presented in Tables 14 and 15 the nurseries are divided on the basis of nursery "farm income." Table 16 presents information on the efficiency and profitability of nine wholesale container nurseries that have participated in the nursery business analysis program since 1970. Where the information in the tables is rounded to the nearest whole number, addition errors may be noted. The information in Table 16 is of particular significance. The gross income from the sale of container plant material for the nine nurseries which have been continuously participating in the nursery business analysis program was down five percent in 1975 from 1974. However, the cost per dollar of sales was 88 cents in 1975 as compared with 97 cents in 1974. Employing the definitions provided above, nursery managers can utilize this report by completing the column--"Your nursery." By doing so, managers may be able to locate areas in their own operation where production efficiency may be-improved. Table l.--Size of business, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 Average Average Average Item Unit all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery One best measure Value of own plants sold Other useful indica- tors Value of own plants sold adjusted for plant inventory change Sq. ft. equivalent of own plants sold Sq. ft. equivalent of own plants sold adjusted for plant inventory change Average sq. ft. of own plants in pro- duction Average acre equiv- alent of own plants in production Average number of employees Capital owned: Growing plants Land Machinery & equipment Bldgs., fences, wells, etc. Supplies Total owned capital Capital managed: Growing plants Land Machinery & equipment Bldgs., fences, wells, etc. Supplies Total managed capital 216,369 374,006 288,416 512,987 119,987 Sq. ft. 133,675 215,384 Sq. ft. 178,186 295,421 Sq. ft. 389,858 623,090 214,933 Acre 8.95 14.09 270,998 22,145 30,800 58,037 8,852 390,833 270,998 25,860 30,800 58,282 8,852 394,793 14.30 21.59 389,285 32,916 53,180 94,025 11,640 581,046 389,285 41,582 53,180 94,025 11,640 589,712 aNurseries with annual sales of own plants exceeding $300,000. 98,142 72,393 88,507 4.93 8.46 182,284 14,068 14,015 31,045 6,761 248,173 182,284 14,068 14,015 31,475 .6,761 248,603 -i- "` ~' ` I Table 2.--Rates of production, six large and eight smaller volume whole- sale ornamental container nurseries in Florida, 1975 Average Average Average Item Unit all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery One best measure Sq. ft. equiv- alent of own plants sold per acre in production Sq. ft. 14,936 15,057 14,672 Other useful indicators Value of own plants sold per acre in production $ 24,176 26,147 19,890 Value of own plants sold adjusted for plant inventory change per acre in production $ 32,226 35,863 24,317 Nurseries with annual sales of own plants exceeding $300,000. Table 3.--Labor efficiency, six large and eight smaller volume ornamental container nurseries in Florida, 1975 wholesale Average Average Average Item Unit all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery One best measure Value of own plants sold per employee $ 15,356 17,323 11,601 Other useful in- dicators Value of own plants sold adjusted for plant inven- tory change per employee $ 20,470 23,760 14,183 Sq. ft. equiv- alent of own plants sold per employee Sq. ft. 9,487 9,976 8,557 Sq. ft. equiv- alent of own plants sold adjusted for plant inven- tory change per employee, Sq. ft. 12,646 13,683 10,462 Average sq. ft. in production per employee Sq. ft. 27,669 28,860 25,406 aNurseries with annual sales of own plants exceeding $300,000. Table 4.--Efficiency in use of capital, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 Average Average Average Item Unit all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery One best measure Percent turnover of owned capital annu- ally % 55.36 64.37 39.55 Other useful indica- tors Percent turnover of managed capital annually % 54.81 63.42 39.48 Capital owned: Per employee $ 27,738 26,913 29,335 Per acre $ 43,669 40,621 50,297 Capital managed: Per employee $ 28,019 27,314 29,386 Per acre $ 44,111 41,227 50,384 Capital managed per employee in: Plants $ 19,233 18,031 21,547 Land $ 1,835 1,926 1,663 Machinery & equipment $ 2,186 2,463 1,657 Capital managed per .acre in: Plants $ 30,280 27,215 36,943 Land $ 2,889 2,907 2,851 Machinery & equipment $ 3,441 3,718 2,840 Percent of capital managed in: Plants % 68.64 66.01 73.32 Land % 6.55 7.05 5.66 Machinery & equipment % 7.80 9.02 5.64 Bldgs., wells, fences, etc. % 14.76 15.94 12.66 Supplies % 2.24 1.97 2.72 Total $ 100.00 100.00 100.00 aNurseries with annual sales of own plants exceeding $300,000. Table 5.--Efficiency in use of space, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 Average Average Average Item Unit all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery One best measure Percent of pro- duction area (or plant) turnover annu- ally % 34.29 34.57 33.68 Other useful in- cdicators Sq. ft. equivalent of own plants sold per acre in production % 14,936 15,057 14,672 Sq. ft. equivalent of own plants sold adjusted for plant inventory increase per acre in production Sq. ft. 19,909 20,653 17,937 Average value of plant inventory per acre in pro- duction $ 30,280 27,215 36,943 aNurseries with annual sales of own plants exceeding $300,000. Table 6.--Comparison of certain cost and return measures, six eight smaller volume wholesale ornamental container in Florida, 1975 large and nurseries Average Average Average Item all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery -- --Cents- - - - Returns Value of own plants sold per sq. ft. of plant sales equivalent Costs Total cost per sq. ft. of plant sales equivalent Net returns per sq. ft. of plant sales equivalent Value of own plants sold and costs per sq. ft. of plant equivalent Price goal Prices per sq. ft. of plant sales equivalent which would have been required to yield a 15% return on investment (not including plant in- ventory increase as part of return). 161.86 192.12 -30.26 212.59 173.65 193.90 -20.25 212.78 135.57 190.22 -54.65 214.22 aNurseries with annual sales of own plants exceeding $300,000. Table 7.--Average dollar costs per nursery for various categories of expense, six large and eight smaller volume wholesale ornament- al container nurseries in Florida, 1975 Average Average Average Item all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery Cash costs Operator's salary Other wages & salaries Plants & seeds to grow on Cans & other growing con- tainers Peat, soil, shavings, etc. Fertilizer & lime Pesticides & other chem. Other production supplies Repairs & maintenance Equipment operating costs Travel & entertainment Insurance Telephone Electricity Taxes, licenses & bonds Advertising Rent; land and/or buildings Other cash expenses Total cash costs Non-cash costs Depreciation machinery & equipment Depreciation buildings Inventory decrease on supp. Interest on capital @ 8% Total non-cash costs Total all costs - - - -Dollars- - 19,418 87,822 17,882 20,192 8,347 4,163 2,837 5,193 7,939 6,108 2,671 5,419 1,873 2,326 3,710 995 2,141 13,602 25,639 140,315 33,771 38,633 13,679 6,963 4,196 9,605 13,137 10,997 5,290 10,340 2,489 3,266 5,913 1,339 3,475 20,309 14,752 48,452 5,965 6,362 4,348 2,064 1,819 1,885 4,042 2,442 706 1,728 1,411 1,621 2,057 737 1,140 8,572 212,638 349,354 110,100 7,375 12,556 3,489 5,537 9,238 2,761 0 0 1,503 31,267 46,484 19,854 44,178 68,278 27,606 256,816 417,632 137,707 aNurseries with annual sales of own plants exceeding $300,000. Table 8.--Percent of total costs for various categories of expense, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 Average Average Average Item all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery Cash costs Operator's salary Other wages & salaries Plants & seeds to grow on Cans & other growing contain- ers Peat, soil, shavings, etc. Fertilizer & lime Pesticides & other chemicals Other production supplies Repairs & maintenance Equipment operating costs Travel & entertainment Insurance Telephone Electricity Taxes, licenses, & bonds Advertising Rent; land and/or buildings Other cash expenses Total cash costs Non-cash costs Depreciation machinery & equipment Depreciation buildings Inventory decrease on supp. Interest on capital @ 8% Total non-cash costs Total all costs - - -Percent- 7.56 34.20 6.96 7.86 3.25 1.62 1.10 2.02 3.09 2.38 1.04 2.11 .73 .91 1.44 .39 .83 5.30 6.14 33.60 8.09 9.25 3.28 1.67 1.00 2.30 3.15 2.63 1.27 2.48 .60 .78 1.42 .32 .83 4.86 10.71 35.18 4.33 4.62 3.16 1.50 1.32 1.37 2.93 1.77 .51 1.25 1.02 1.18 1.49 .53 .83 6.22 82.80 83.65 79.95 2.87 3.01 2.53 2.16 2.21 2.00 0 0 1.09 12.17 11.13 14.42 17.20 16.35 20.05 100.00 100.00 100.00 aNurseries with annual sales of own plants exceeding $300,000. Table 9.--Average costs per square foot of production area, six large and eight smaller volume wholesale ornamental container nur- series in Florida, 1975 Average Average Average Item all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery - -Cents- - Cash costs Operator's salary Other wages & salaries Plants & seeds to grow on Cans & other growing contain- ers Peat, soil, shavings, etc. Fertilizer & lime Pesticides & other chemicals Other production supplies Repairs & maintenance Equipment operating costs Travel & entertainment Insurance Telephone Electricity Taxes, licenses, & bonds Advertising Rent; land and/or buildings Other cash expenses Total cash costs Non-cash costs Depreciation machinery & equip. Depreciation buildings Inventory decrease on supplies Interest on capital @ 8% Total non-cash costs Total all costs 4.98 22.53 4.59 5.18 2.14 1.07 .73 1.33 2.04 1.57 .69 1.39 .48 .60 .95 .26 .55 3.49 4.11 22.52 5.42 6.20 2.20 1.12 .67 1.54 2.11 1.76 .85 1.66 .40 .52 .95 .21 .56 3.26 6.86 22.54 2.78 2.96 2.02 .96 .85 .88 1.88 1.14 .33 .80 .66 .75 .96 .34 .53 3.99 54.54 56.07 51.23 1.89 2.02 1.62 1.42 1.48 1.28 0 0 .70 8.02 7.46 9.24 11.33 10.96 12.84 65.87 67.03 64.07 aNurseries with annual sales of own plants exceeding $300,000. - - - 14 Table 10.--Average costs per square foot of plant sales equivalent, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 Item Average costs per sq. ft. plant sales equivalent All 14 nurseries 6 large nurseries 8 smaller nurseries Your nursery - - -- -Cents- -- - Cash costs Operator's salary Other wages & salaries Plants & seeds to grow on Cans & other growing containers Peat, soil, shavings, etc. Fertilizer & lime Pesticides & other chemicals Other production supplies Repairs & maintenance Equipment operating costs Travel & entertainment Insurance Telephone Electricity Taxes, licenses, & bonds Advertising Rent; land and/or buildings Other cash expenses Total cash cost Non-cash costs Depreciation machinery & equip. Depreciation buildings Inventory decrease on supplies Interest on capital @ 8% Total non-cash costs Total all costs 10.90 49.29 10.04 11.33 4.68 2.34 1.59 2.91 4.46 3.43 1.50 3.04 1.05 1.31 2.08 .56 1.20 7.63 8.68 47.50 11.43 13.08 4.63 2.36 1.42 3.25 4.45 3.72 1.79 3.50 .84 1.11 2.00 .45 1.18 6.87 16.67 54.74 6.74 7.19 4.91 2.33 2.05 2.13 4.57 2.76 .80 1.95 1.59 1.83 2.32 .83 1.29 9.68 119.33 118.26 124.40 4.14 4.25 3.94 _ 3.11 3.13 3.12 0 0 1.70 17.55 15.73 22.43 24.79 23.11 31.19 144.13 141.37 155.59 plant sales is shown bNurseries with annual sales of own plants exceeding $300,000.i aln this case, the square foot equivalent of as item 4 in Table 1. Table ll.--Average costs per dollar of sales with plant inventory increase added to sales, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 Average costs per $ sales with plant Item inventory increase added to sales All 14 6 largea 8 smaller Your nurseries nurseries nurseries .nursery - - -Cents- - - - Cash costs Operator's salary Other wages & salaries Plants & seeds to grow on Cans & other growing containers Peat, soil, shavings, etc. Fertilizer & lime Pesticides & other chem. Other production supplies Repairs & maintenance Equipment operating costs Travel & entertainment Insurance Telephone Electricity Taxes, licenses, & bonds Advertising Rent; land and/or bldgs. Other cash expenses Total cash costs Non-cash costs Depreciation machinery & equipment Depreciation buildings Inventory decrease on supplies Interest on capital @ 8% Total non-cash costs Total all costs 6.73 30.45 6.20 7.00 2.89 1.44 .98 1.80 2.75 2.12 .93 1.88 .65 .81 1.29 .34 .74 4.72 5.00 27.35 6.58 7.53 2.67 1.36 .82 1.87 2.56 2.14 1.03 2.02. .49 .64 1.15 .26 .68 3.96 12.30 40.38 4.97 5.30 3.62 1.72 1.52 1.57 3.37 2.03 .59 1.44 1.18 1.35 1.71 .61 .95 7.14 73.73 68.10 91.76 2.56 2.45 2.91 1.92 1.80 2.30 0 0 1.25 10.84 9.06 16.55 15.32 13.31 23.01 89.04 81.41 114.77 aNurseries with annual sales of own plants exceeding $300,000. Table 12.--Average costs per dollar of sales without plant inventory increase added to sales, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 Average costs per $ sales without plant inventory increase added to sales Item All 14 6 large 8 smaller Your nurseries nurseries nurseries nursery --- Cash costs Operator's salary Other wages & salaries Plants & seeds to grow on Cans & other growing containers Peat, soil, shavings, etc. Fertilizer & lime Pesticides & other chem. Other production supplies Repairs and maintenance Equipment operating'costs Travel & entertainment Insurance Telephone Electricity Taxes, licenses, & bonds Advertising Rent; land and/or bldgs. Other cash expenses Total cash costs Non-cash costs Depreciation machinery & equipment Depreciation buildings Inventory decrease on supplies Interest on capital @ 8% Total non-cash costs Total all costs 8.97 40.59 8.26 9.33 3,86. 1.92 1.31 2.40 3.67 2.82 1.23 2.50 .87 1.07 1.71 .46 .99 6.29 6.86 37.52 9.03 10.33 3.66 1.86 1.12 2.57 3.51 2.94 1.41 2.76 .67 .87 1.58 .36 .93 5.43 15.03 49.37 6.08 6.48 4.43 2.10 1.85 1.92 4.12 2.49 .72 1.76 1.44 1.65 2.10 .75 1.16 8.73 98.28 93.41 112.19 3.41 3.36 3.56 2.56 2.47 2.81 0 0 1.53 14.45 12.43 20.23 20.42 18.26 28.13 118.69 111.66 140.31 aNurseries with annual sales of own plants exceeding $300,000. 17 Table 13.--Income summary, six large and eight smaller volume wholesale ornamental container nurseries in Florida, 1975 Average Average Average Item Unit all 14 6 large 8 smaller Your nurseries nurseries nurseries nursery Value of production & other gain Value of own plants sold Inventory change own plants Inventory increase for supplies Miscellaneous cash income Total gain Cash costs less operator's salary Non-cash costs Total gross costs Labor income Interest on invest- ment Nursery "farm income" 216,369 374,006 72,046 138,981 2,667 291,410 193,219 44,178 237,398 54,012 31,267 2,768 5,881 521,636 323,714 68,278 391,992 129,644 46,484 85,279 176,128 Operator's salary $ 19,418 25,639 14,752 Net return ,$ 34,594 104,005 -17,464 Return to capital $ 65,861 150,488 2,390 Percent return to capital % 16.85 25,90 .96 Cents per square foot of production area Labor income 14 21 -1 Nursery "farm income" ( 22 28 8 Net return t 9 17 -8 Return to capital 17 24 1 Cents Der square foot of plant sales equivalentb Labor income Nursery "farm income" Net return Return to capital -3 19 -20 3 aNurseries with annual sales of own plants exceeding $300,000. In this case, plant sales equivalent is item 4 shown in Table 1. 98,142 21,845 0 257 120,243 95,348 27,606 122,955 -2,711 19,143 17,854 Table 14.--Factors associated with level of profit six high and eight lower profit wholesale ornamental container nurseries in Florida, 1975 6 high 8 lower Factor Unit profit profit Your nurseries nurseries nursery Profit Nursery farm income $ 192,148 5,128 Size of business Value of own plants sold $ 346,672 118,646 Level of cost Cost per $ of sales and plant inventory value increase 81.33 131.00 Labor efficiency Value of own plants sold per employee $ 19,040 11,250 Sales price level Difference between sales value and costs per sq. ft. of plant sales equivalent -6.40 -110.26 Sales & inventory gain Gain in sales & plant inventory value from previous year (item 2 in Table 1 compared to same item the pre- vious year) 62,296 -62,765 Production rate Sq. ft. equivalent own plants sold per acre in production Sq. ft. 23,943 15,512 Capital use efficiency. Percent of capital turnover % 75.14 39.81 Space use efficiency Percent plant turn- over % 54.97 35.61 Table 15,--Range of figures on profits and eight factors associated with profits, wholesale ornamental container nurseries in Florida, 1975 Average figures for the 3 best and the 3 poorest nur- Factor Unit series on each factor Average for Average for Your... 3 best 3 poorest nursery Profit Nursery farm income $ 281,559 -41,575 Size of business Value of own plants sold $ 412,933 43,542 Level of cost Cost per $ of sales and plant inventory value increase 69.33 182.67 Labor efficiency Value of own plants sold per employee $ 21,498 8,512 Sales price level Difference between sales value and costs per sq. ft. of plant sales equivalent 9.68 -216.05 Sales & inventory Gan in sales and plant inventory value from pre- vious year $ 143,594 211,316 Production rate Sq. ft..equivalent own plants sold per acre in pro- duction Sq. ft. 34,957 7,502 Capital use effi- ciency Percent of capital turnover % 93.04 28.57 Space use efficiency Percent plant turn- over % 80.25 17.22 Table 16.--Comparison of business analysis factors for six years for the same seven wholesale onramental container nurseries in Florida, which furnished data for 1970, 1971, 1972, 1973, 1974, and 1975 Average for the same 1970 1971 1972 seven nurseries in 1973 1974 Profit Nursery farm income Percent return to capital Size of business Value of own plants sold Level of cost Cost per $ sales and plant inventory value increase Labor efficiency Value of own plants sold Sales price level Difference between sales value and costs per sq. ft. of plant sales equivalent Sales & inventory gain Gain in sales & plant inventory value from previous year Production rate Sq. ft. equivalent own plants sold per acre in production Capital use efficiency Percent of capital turnover Space use efficiency Percent plant turnover 13,675 10.95 2.91 36,853 20.30 49,273 21.55 32,491 10.84 65,312 64,619 105,495 146,364 9,384 110 7,900 -12.20 -36.03 9,707 3,335 Sq. ft. 20,256 15,324 62.73 46.50 51.57 86 11,442 1.24 40,792 20,521 72.62 35.18 47.11 87 14,859 3.26 35,610 21,133 83.07 15,768 6.66 -2,461 15,962 85.58 19,71 154,321 14,504 -32.16 51,455 13,012 61.64 48.52 36.64 29.87 Factor Unit 9175 |